EQB.TO
Equitable Group Inc
Price:  
83.70 
CAD
Volume:  
48,020.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EQB.TO WACC - Weighted Average Cost of Capital

The WACC of Equitable Group Inc (EQB.TO) is 5.1%.

The Cost of Equity of Equitable Group Inc (EQB.TO) is 12.45%.
The Cost of Debt of Equitable Group Inc (EQB.TO) is 5.00%.

Range Selected
Cost of equity 9.50% - 15.40% 12.45%
Tax rate 25.80% - 26.00% 25.90%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 5.5% 5.1%
WACC

EQB.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.23 1.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.50% 15.40%
Tax rate 25.80% 26.00%
Debt/Equity ratio 5.46 5.46
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 5.5%
Selected WACC 5.1%