The WACC of Equitable Group Inc (EQB.TO) is 4.8%.
| Range | Selected | |
| Cost of equity | 7.50% - 12.10% | 9.80% |
| Tax rate | 25.80% - 26.00% | 25.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.4% - 5.2% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.86 | 1.3 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 12.10% |
| Tax rate | 25.80% | 26.00% |
| Debt/Equity ratio | 4.45 | 4.45 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.4% | 5.2% |
| Selected WACC | 4.8% | |