The WACC of Equitable Group Inc (EQB.TO) is 5.0%.
| Range | Selected | |
| Cost of equity | 8.90% - 13.20% | 11.05% |
| Tax rate | 25.80% - 26.00% | 25.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 5.3% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.11 | 1.46 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 13.20% |
| Tax rate | 25.80% | 26.00% |
| Debt/Equity ratio | 4.81 | 4.81 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 5.3% |
| Selected WACC | 5.0% | |