EQB.TO
Equitable Group Inc
Price:  
104.61 
CAD
Volume:  
20,423.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EQB.TO WACC - Weighted Average Cost of Capital

The WACC of Equitable Group Inc (EQB.TO) is 5.5%.

The Cost of Equity of Equitable Group Inc (EQB.TO) is 12.15%.
The Cost of Debt of Equitable Group Inc (EQB.TO) is 5.00%.

Range Selected
Cost of equity 7.90% - 16.40% 12.15%
Tax rate 25.80% - 26.30% 26.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 6.3% 5.5%
WACC

EQB.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.92 2
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 16.40%
Tax rate 25.80% 26.30%
Debt/Equity ratio 3.77 3.77
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 6.3%
Selected WACC 5.5%