The WACC of Equitable Group Inc (EQB.TO) is 5.9%.
| Range | Selected | |
| Cost of equity | 9.00% - 23.70% | 16.35% |
| Tax rate | 25.80% - 26.00% | 25.90% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 7.2% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.15 | 3.2 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.00% | 23.70% |
| Tax rate | 25.80% | 26.00% |
| Debt/Equity ratio | 4.74 | 4.74 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 7.2% |
| Selected WACC | 5.9% | |