The WACC of Equitable Group Inc (EQB.TO) is 5.3%.
| Range | Selected | |
| Cost of equity | 8.10% - 15.20% | 11.65% |
| Tax rate | 25.80% - 26.30% | 26.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.6% - 6.1% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.96 | 1.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 15.20% |
| Tax rate | 25.80% | 26.30% |
| Debt/Equity ratio | 3.82 | 3.82 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.6% | 6.1% |
| Selected WACC | 5.3% | |