The WACC of Equity Bancshares Inc (EQBK) is 7.5%.
Range | Selected | |
Cost of equity | 7.80% - 10.00% | 8.90% |
Tax rate | 18.30% - 20.10% | 19.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.7% - 8.3% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 0.92 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.00% |
Tax rate | 18.30% | 20.10% |
Debt/Equity ratio | 0.39 | 0.39 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.7% | 8.3% |
Selected WACC | 7.5% | |