The Discounted Cash Flow (DCF) valuation of Equity Commonwealth (EQC) is 1.06 USD. With the latest stock price at 1.67 USD, the upside of Equity Commonwealth based on DCF is -36.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.2% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.04) - 1.24 | 1.06 |
| Upside | -102.5% - -25.7% | -36.8% |