EQC
Equity Commonwealth
Price:  
1.69 
USD
Volume:  
2,839,491.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EQC WACC - Weighted Average Cost of Capital

The WACC of Equity Commonwealth (EQC) is 7.5%.

The Cost of Equity of Equity Commonwealth (EQC) is 10.05%.
The Cost of Debt of Equity Commonwealth (EQC) is 5.00%.

Range Selected
Cost of equity 8.60% - 11.50% 10.05%
Tax rate 0.50% - 0.90% 0.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.3% 7.5%
WACC

EQC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.03 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.50%
Tax rate 0.50% 0.90%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.3%
Selected WACC 7.5%