The WACC of Equiniti Group PLC (EQN.L) is 7.9%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.00% | 8.70% |
| Tax rate | 18.00% - 27.00% | 22.50% |
| Cost of debt | 4.00% - 12.90% | 8.45% |
| WACC | 6.0% - 9.8% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 5.3% | 6.3% |
| Adjusted beta | 0.83 | 0.95 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.00% |
| Tax rate | 18.00% | 27.00% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 4.00% | 12.90% |
| After-tax WACC | 6.0% | 9.8% |
| Selected WACC | 7.9% | |