EQN.L
Equiniti Group PLC
Price:  
179.80 
GBP
Volume:  
4,430,400.00
United Kingdom | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EQN.L WACC - Weighted Average Cost of Capital

The WACC of Equiniti Group PLC (EQN.L) is 7.9%.

The Cost of Equity of Equiniti Group PLC (EQN.L) is 8.70%.
The Cost of Debt of Equiniti Group PLC (EQN.L) is 8.45%.

Range Selected
Cost of equity 7.40% - 10.00% 8.70%
Tax rate 18.00% - 27.00% 22.50%
Cost of debt 4.00% - 12.90% 8.45%
WACC 6.0% - 9.8% 7.9%
WACC

EQN.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 0.83 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 10.00%
Tax rate 18.00% 27.00%
Debt/Equity ratio 0.52 0.52
Cost of debt 4.00% 12.90%
After-tax WACC 6.0% 9.8%
Selected WACC 7.9%