The WACC of Equasens SA (EQS.PA) is 5.0%.
| Range | Selected | |
| Cost of equity | 4.20% - 6.00% | 5.10% |
| Tax rate | 19.00% - 23.90% | 21.45% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 5.8% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.22 | 0.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.20% | 6.00% |
| Tax rate | 19.00% | 23.90% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 5.8% |
| Selected WACC | 5.0% | |