EQT.L
EQTEC PLC
Price:  
0.56 
GBP
Volume:  
13,979,141.00
Ireland | Independent Power and Renewable Electricity Producers
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EQT.L WACC - Weighted Average Cost of Capital

The WACC of EQTEC PLC (EQT.L) is 5.7%.

The Cost of Equity of EQTEC PLC (EQT.L) is 7.75%.
The Cost of Debt of EQTEC PLC (EQT.L) is 5.50%.

Range Selected
Cost of equity 6.50% - 9.00% 7.75%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.4% - 6.9% 5.7%
WACC

EQT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.42 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 9.00%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1.76 1.76
Cost of debt 4.00% 7.00%
After-tax WACC 4.4% 6.9%
Selected WACC 5.7%