The WACC of EQT AB (EQT.ST) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.50% - 8.90% | 7.20% |
| Tax rate | 8.40% - 18.70% | 13.55% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.4% - 8.6% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.59 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 8.90% |
| Tax rate | 8.40% | 18.70% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.4% | 8.6% |
| Selected WACC | 7.0% | |