The Discounted Cash Flow (DCF) valuation of Eramet SA (ERA.PA) is 23.59 EUR. With the latest stock price at 47.18 EUR, the upside of Eramet SA based on DCF is -50.0%.
Based on the latest price of 47.18 EUR and our DCF valuation, Eramet SA (ERA.PA) is a sell. selling ERA.PA stocks now will result in a potential gain of 50.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 14.6% | 10.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.90) - 1,226.21 | 23.59 |
| Upside | -127.3% - 2499.0% | -50.0% |