The Discounted Cash Flow (DCF) valuation of Eramet SA (ERA.PA) is (389.97) EUR. With the latest stock price at 53.95 EUR, the upside of Eramet SA based on DCF is -822.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 10.7% | 7.8% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (5,232.66) - (231.52) | (389.97) |
| Upside | -9799.1% - -529.1% | -822.8% |