The Discounted Cash Flow (DCF) valuation of Eramet SA (ERA.PA) is 33.18 EUR. With the latest stock price at 59.60 EUR, the upside of Eramet SA based on DCF is -44.3%.
Based on the latest price of 59.60 EUR and our DCF valuation, Eramet SA (ERA.PA) is a sell. selling ERA.PA stocks now will result in a potential gain of 44.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 13.5% | 9.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | (12.56) - 955.71 | 33.18 |
| Upside | -121.1% - 1503.5% | -44.3% |