The Discounted Cash Flow (DCF) valuation of Eramet SA (ERA.PA) is 38.13 EUR. With the latest stock price at 50.95 EUR, the upside of Eramet SA based on DCF is -25.2%.
Based on the latest price of 50.95 EUR and our DCF valuation, Eramet SA (ERA.PA) is a sell. selling ERA.PA stocks now will result in a potential gain of 25.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 13.6% | 9.3% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (11.48) - 2,151.87 | 38.13 |
| Upside | -122.5% - 4123.5% | -25.2% |