The WACC of Eramet SA (ERA.PA) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.00% - 9.20% | 7.60% |
| Tax rate | 25.90% - 27.10% | 26.50% |
| Cost of debt | 5.30% - 14.80% | 10.05% |
| WACC | 4.8% - 10.1% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.51 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 9.20% |
| Tax rate | 25.90% | 27.10% |
| Debt/Equity ratio | 1.34 | 1.34 |
| Cost of debt | 5.30% | 14.80% |
| After-tax WACC | 4.8% | 10.1% |
| Selected WACC | 7.4% | |