ERD.TO
Erdene Resource Development Corp
Price:  
0.47 
CAD
Volume:  
208,000.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ERD.TO WACC - Weighted Average Cost of Capital

The WACC of Erdene Resource Development Corp (ERD.TO) is 7.0%.

The Cost of Equity of Erdene Resource Development Corp (ERD.TO) is 7.00%.
The Cost of Debt of Erdene Resource Development Corp (ERD.TO) is 5.00%.

Range Selected
Cost of equity 6.00% - 8.00% 7.00%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 8.0% 7.0%
WACC

ERD.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.54 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 8.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 8.0%
Selected WACC 7.0%