The WACC of European Residential REIT (ERE.UN.TO) is 6.1%.
Range | Selected | |
Cost of equity | 13.00% - 20.50% | 16.75% |
Tax rate | 24.40% - 33.80% | 29.10% |
Cost of debt | 4.00% - 8.40% | 6.20% |
WACC | 4.5% - 7.7% | 6.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.93 | 2.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 13.00% | 20.50% |
Tax rate | 24.40% | 33.80% |
Debt/Equity ratio | 5.81 | 5.81 |
Cost of debt | 4.00% | 8.40% |
After-tax WACC | 4.5% | 7.7% |
Selected WACC | 6.1% | |