The WACC of European Residential REIT (ERE.UN.TO) is 6.7%.
Range | Selected | |
Cost of equity | 15.20% - 23.00% | 19.10% |
Tax rate | 24.40% - 33.80% | 29.10% |
Cost of debt | 4.00% - 9.30% | 6.65% |
WACC | 4.8% - 8.6% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 2.33 | 3.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 15.20% | 23.00% |
Tax rate | 24.40% | 33.80% |
Debt/Equity ratio | 5.97 | 5.97 |
Cost of debt | 4.00% | 9.30% |
After-tax WACC | 4.8% | 8.6% |
Selected WACC | 6.7% | |