ERE.UN.TO
European Residential REIT
Price:  
3.66 
CAD
Volume:  
33,300.00
Canada | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ERE.UN.TO WACC - Weighted Average Cost of Capital

The WACC of European Residential REIT (ERE.UN.TO) is 5.8%.

The Cost of Equity of European Residential REIT (ERE.UN.TO) is 12.30%.
The Cost of Debt of European Residential REIT (ERE.UN.TO) is 6.20%.

Range Selected
Cost of equity 10.00% - 14.60% 12.30%
Tax rate 24.40% - 33.80% 29.10%
Cost of debt 4.00% - 8.40% 6.20%
WACC 4.3% - 7.2% 5.8%
WACC

ERE.UN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.34 1.71
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 14.60%
Tax rate 24.40% 33.80%
Debt/Equity ratio 4.39 4.39
Cost of debt 4.00% 8.40%
After-tax WACC 4.3% 7.2%
Selected WACC 5.8%