The Discounted Cash Flow (DCF) valuation of Erie Indemnity Co (ERIE) is 212.39 USD. With the latest stock price at 344.11 USD, the upside of Erie Indemnity Co based on DCF is -38.3%.
Based on the latest price of 344.11 USD and our DCF valuation, Erie Indemnity Co (ERIE) is a sell. selling ERIE stocks now will result in a potential gain of 38.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 6.7% | 6.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 182.28 - 256.31 | 212.39 |
| Upside | -47.0% - -25.5% | -38.3% |