ERIE
Erie Indemnity Co
Price:  
388.96 
USD
Volume:  
60,506.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ERIE WACC - Weighted Average Cost of Capital

The WACC of Erie Indemnity Co (ERIE) is 5.4%.

The Cost of Equity of Erie Indemnity Co (ERIE) is 6.85%.
The Cost of Debt of Erie Indemnity Co (ERIE) is 5.00%.

Range Selected
Cost of equity 5.70% - 8.00% 6.85%
Tax rate 20.50% - 20.60% 20.55%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 6.0% 5.4%
WACC

ERIE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 8.00%
Tax rate 20.50% 20.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 6.0%
Selected WACC 5.4%