The Discounted Cash Flow (DCF) valuation of Ero Copper Corp (ERO.TO) is 28.68 CAD. With the latest stock price at 18.31 CAD, the upside of Ero Copper Corp based on DCF is 56.6%.
Based on the latest price of 18.31 CAD and our DCF valuation, Ero Copper Corp (ERO.TO) is a buy. buying ERO.TO stocks now will result in a potential gain of 56.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.3% | 9.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 16.03 - 77.03 | 28.68 |
| Upside | -12.5% - 320.7% | 56.6% |