The Discounted Cash Flow (DCF) valuation of Ero Copper Corp (ERO.TO) is 25.29 CAD. With the latest stock price at 22.66 CAD, the upside of Ero Copper Corp based on DCF is 11.6%.
Based on the latest price of 22.66 CAD and our DCF valuation, Ero Copper Corp (ERO.TO) is a buy. buying ERO.TO stocks now will result in a potential gain of 11.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 11.7% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.61 - 60.31 | 25.29 |
| Upside | -35.5% - 166.2% | 11.6% |