The Discounted Cash Flow (DCF) valuation of Ero Copper Corp (ERO.TO) is 32.89 CAD. With the latest stock price at 37.60 CAD, the upside of Ero Copper Corp based on DCF is -12.5%.
Based on the latest price of 37.60 CAD and our DCF valuation, Ero Copper Corp (ERO.TO) is a sell. selling ERO.TO stocks now will result in a potential gain of 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 10.4% | 8.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 19.54 - 77.86 | 32.89 |
| Upside | -48.0% - 107.1% | -12.5% |