ERO.TO
Ero Copper Corp
Price:  
15.07 
CAD
Volume:  
96,553.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ERO.TO WACC - Weighted Average Cost of Capital

The WACC of Ero Copper Corp (ERO.TO) is 9.3%.

The Cost of Equity of Ero Copper Corp (ERO.TO) is 10.95%.
The Cost of Debt of Ero Copper Corp (ERO.TO) is 7.60%.

Range Selected
Cost of equity 8.30% - 13.60% 10.95%
Tax rate 14.50% - 15.10% 14.80%
Cost of debt 5.40% - 9.80% 7.60%
WACC 7.0% - 11.7% 9.3%
WACC

ERO.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1 1.55
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 13.60%
Tax rate 14.50% 15.10%
Debt/Equity ratio 0.55 0.55
Cost of debt 5.40% 9.80%
After-tax WACC 7.0% 11.7%
Selected WACC 9.3%