The Discounted Cash Flow (DCF) valuation of Esso Societe Anonyme Francaise SA (ES.PA) is 150.21 EUR. With the latest stock price at 106.30 EUR, the upside of Esso Societe Anonyme Francaise SA based on DCF is 41.3%.
Based on the latest price of 106.30 EUR and our DCF valuation, Esso Societe Anonyme Francaise SA (ES.PA) is a buy. buying ES.PA stocks now will result in a potential gain of 41.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.9% | 7.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 130.47 - 190.65 | 150.21 |
| Upside | 22.7% - 79.4% | 41.3% |