The Discounted Cash Flow (DCF) valuation of Esso Societe Anonyme Francaise SA (ES.PA) is 589.11 EUR. With the latest stock price at 103.80 EUR, the upside of Esso Societe Anonyme Francaise SA based on DCF is 467.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.1% | 8.8% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 502.96 - 724.57 | 589.11 |
| Upside | 384.5% - 598.0% | 467.5% |