ES.PA
Esso Societe Anonyme Francaise SA
Price:  
103.80 
EUR
Volume:  
4,691.00
France | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ES.PA WACC - Weighted Average Cost of Capital

The WACC of Esso Societe Anonyme Francaise SA (ES.PA) is 8.8%.

The Cost of Equity of Esso Societe Anonyme Francaise SA (ES.PA) is 8.90%.
The Cost of Debt of Esso Societe Anonyme Francaise SA (ES.PA) is 5.00%.

Range Selected
Cost of equity 7.50% - 10.30% 8.90%
Tax rate 14.40% - 21.50% 17.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 10.1% 8.8%
WACC

ES.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.78 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.30%
Tax rate 14.40% 21.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 10.1%
Selected WACC 8.8%