The Discounted Cash Flow (DCF) valuation of Eversource Energy (ES) is 81.39 USD. With the latest stock price at 65.80 USD, the upside of Eversource Energy based on DCF is 23.7%.
Based on the latest price of 65.80 USD and our DCF valuation, Eversource Energy (ES) is a buy. buying ES stocks now will result in a potential gain of 23.7%.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.3% | 4.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 29.60 - 244.19 | 81.39 |
| Upside | -55.0% - 271.1% | 23.7% |