The Discounted Cash Flow (DCF) valuation of Eversource Energy (ES) is (23.82) USD. With the latest stock price at 64.50 USD, the upside of Eversource Energy based on DCF is -136.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 5.7% | 5.0% |
| Long-term Growth Rate | 3.0% - 4.2% | 3.6% |
| Fair Price | (48.98) - 242.90 | (23.82) |
| Upside | -175.9% - 276.6% | -136.9% |