The Discounted Cash Flow (DCF) valuation of Eversource Energy (ES) is (32.56) USD. With the latest stock price at 60.54 USD, the upside of Eversource Energy based on DCF is -153.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.8% - 4.8% | 4.3% |
| Long-term Growth Rate | 2.0% - 3.5% | 2.8% |
| Fair Price | (52.72) - 194.33 | (32.56) |
| Upside | -187.1% - 221.0% | -153.8% |