ES
Eversource Energy
Price:  
59.52 
USD
Volume:  
1,450,063.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ES WACC - Weighted Average Cost of Capital

The WACC of Eversource Energy (ES) is 4.3%.

The Cost of Equity of Eversource Energy (ES) is 5.55%.
The Cost of Debt of Eversource Energy (ES) is 4.30%.

Range Selected
Cost of equity 4.70% - 6.40% 5.55%
Tax rate 22.60% - 23.50% 23.05%
Cost of debt 4.00% - 4.60% 4.30%
WACC 3.8% - 4.8% 4.3%
WACC

ES WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.18 0.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.70% 6.40%
Tax rate 22.60% 23.50%
Debt/Equity ratio 1.23 1.23
Cost of debt 4.00% 4.60%
After-tax WACC 3.8% 4.8%
Selected WACC 4.3%