As of 2024-12-15, the Intrinsic Value of ESGold Corp (ESAU.CN) is
-0.28 CAD. This ESAU.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.25 CAD, the upside of ESGold Corp is
-213.64%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.28 CAD
Intrinsic Value
ESAU.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.28 - -0.28 |
-0.28 |
-213.64% |
| P/E |
0.25 - 0.25 |
0.25 |
0.0% |
| DDM - Stable |
(1.13) - 47.48 |
23.18 |
9170.8% |
| DDM - Multi |
(1.61) - 52.26 |
(3.31) |
-1424.7% |
ESAU.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
11.60 |
| Beta |
4.53 |
| Outstanding shares (mil) |
46.41 |
| Enterprise Value (mil) |
11.78 |
| Market risk premium |
5.10% |
| Cost of Equity |
5.71% |
| Cost of Debt |
5.00% |
| WACC |
5.70% |