ESAU.CN
ESGold Corp
Price:  
0.25 
CAD
Volume:  
79,300.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ESAU.CN WACC - Weighted Average Cost of Capital

The WACC of ESGold Corp (ESAU.CN) is 5.8%.

The Cost of Equity of ESGold Corp (ESAU.CN) is 5.85%.
The Cost of Debt of ESGold Corp (ESAU.CN) is 5.00%.

Range Selected
Cost of equity 4.80% - 6.90% 5.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 6.9% 5.8%
WACC

ESAU.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.32 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 6.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 6.9%
Selected WACC 5.8%