ESCA
Escalade Inc
Price:  
13.49 
USD
Volume:  
11,744.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ESCA DCF Valuation - Growth Exit 5Y

49.6%
Upside

The Discounted Cash Flow (DCF) valuation of Escalade Inc (ESCA) is 20.19 USD. With the latest stock price at 13.49 USD, the upside of Escalade Inc based on DCF is 49.6%.

Range Selected
WACC / Discount Rate 5.8% - 16.9% 11.4%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 9.28 - 201.99 20.19
Upside -31.2% - 1397.3% 49.6%
13.49 USD
Stock Price
20.19 USD
Fair Price