The WACC of Escalade Inc (ESCA) is 13.3%.
| Range | Selected | |
| Cost of equity | 9.20% - 11.70% | 10.45% |
| Tax rate | 20.20% - 20.70% | 20.45% |
| Cost of debt | 6.10% - 56.80% | 31.45% |
| WACC | 8.3% - 18.3% | 13.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.15 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.20% | 11.70% |
| Tax rate | 20.20% | 20.70% |
| Debt/Equity ratio | 0.25 | 0.25 |
| Cost of debt | 6.10% | 56.80% |
| After-tax WACC | 8.3% | 18.3% |
| Selected WACC | 13.3% | |