The WACC of Escalade Inc (ESCA) is 11.2%.
| Range | Selected | |
| Cost of equity | 6.00% - 9.20% | 7.60% |
| Tax rate | 20.20% - 20.70% | 20.45% |
| Cost of debt | 5.60% - 56.80% | 31.20% |
| WACC | 5.7% - 16.6% | 11.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.47 | 0.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 9.20% |
| Tax rate | 20.20% | 20.70% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 5.60% | 56.80% |
| After-tax WACC | 5.7% | 16.6% |
| Selected WACC | 11.2% | |