The WACC of Escalade Inc (ESCA) is 10.7%.
| Range | Selected | |
| Cost of equity | 5.60% - 8.50% | 7.05% |
| Tax rate | 20.20% - 20.70% | 20.45% |
| Cost of debt | 5.60% - 56.80% | 31.20% |
| WACC | 5.3% - 16.1% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.37 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.60% | 8.50% |
| Tax rate | 20.20% | 20.70% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 5.60% | 56.80% |
| After-tax WACC | 5.3% | 16.1% |
| Selected WACC | 10.7% | |