ESCA
Escalade Inc
Price:  
12.73 
USD
Volume:  
13,082.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ESCA Fair Value

61.10 %
Upside

As of 2024-06-21, the Fair Value of Escalade Inc (ESCA) is 20.51 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 12.73 USD, the upside of Escalade Inc is 61.10%.

12.73 USD
Stock Price
20.51 USD
Fair Price
FAIR VALUE CALCULATION

ESCA Fair Value

Peter Lynch's formula is:

ESCA Fair Value
= Earnings Growth Rate x TTM EPS
ESCA Fair Value
= 22.63 x 0.91
ESCA Fair Value
= 20.51

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2019-12-28 2020-12-26 2021-12-25 2022-12-31 2023-12-31 5Y Avg
Net income 7.30 25.90 24.40 18.00 9.83 17.09
YoY growth -64.22% 254.79% -5.79% -26.23% -45.39% 22.63%

ESCA Fair Value - Key Data

Market Cap (mil) 176.44
P/E 14.05x
Forward P/E 13.31x
EPS 0.91
Avg earnings growth rate 22.63%
TTM earnings 12.56