The Discounted Cash Flow (DCF) valuation of Eros STX Global Corp (ESGC) is (12,324.11) USD. With the latest stock price at 3.03 USD, the upside of Eros STX Global Corp based on DCF is -406836.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 5.8% | 5.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (73,942.12) - (6,895.19) | (12,324.11) |
| Upside | -2440434.0% - -227664.0% | -406836.4% |