The WACC of Eros STX Global Corp (ESGC) is 5.5%.
| Range | Selected | |
| Cost of equity | 10.10% - 15.70% | 12.90% |
| Tax rate | 31.00% - 48.90% | 39.95% |
| Cost of debt | 6.00% - 7.00% | 6.50% |
| WACC | 5.2% - 5.8% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.63 | 2.19 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 15.70% |
| Tax rate | 31.00% | 48.90% |
| Debt/Equity ratio | 4.35 | 4.35 |
| Cost of debt | 6.00% | 7.00% |
| After-tax WACC | 5.2% | 5.8% |
| Selected WACC | 5.5% | |