ESGR
Enstar Group Ltd
Price:  
297.86 
USD
Volume:  
47,273.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ESGR WACC - Weighted Average Cost of Capital

The WACC of Enstar Group Ltd (ESGR) is 7.2%.

The Cost of Equity of Enstar Group Ltd (ESGR) is 8.10%.
The Cost of Debt of Enstar Group Ltd (ESGR) is 5.00%.

Range Selected
Cost of equity 6.70% - 9.50% 8.10%
Tax rate 1.50% - 3.20% 2.35%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.1% 7.2%
WACC

ESGR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.82
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.50%
Tax rate 1.50% 3.20%
Debt/Equity ratio 0.4 0.4
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.1%
Selected WACC 7.2%