ESGR
Enstar Group Ltd
Price:  
303.51 
USD
Volume:  
43,790.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ESGR WACC - Weighted Average Cost of Capital

The WACC of Enstar Group Ltd (ESGR) is 6.9%.

The Cost of Equity of Enstar Group Ltd (ESGR) is 7.70%.
The Cost of Debt of Enstar Group Ltd (ESGR) is 5.00%.

Range Selected
Cost of equity 6.70% - 8.70% 7.70%
Tax rate 1.40% - 1.50% 1.45%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.6% 6.9%
WACC

ESGR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.62 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.70%
Tax rate 1.40% 1.50%
Debt/Equity ratio 0.38 0.38
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.6%
Selected WACC 6.9%