The WACC of Enstar Group Ltd (ESGR) is 6.9%.
Range | Selected | |
Cost of equity | 6.70% - 8.60% | 7.65% |
Tax rate | 1.50% - 3.20% | 2.35% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.2% - 7.6% | 6.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.61 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.70% | 8.60% |
Tax rate | 1.50% | 3.20% |
Debt/Equity ratio | 0.37 | 0.37 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.2% | 7.6% |
Selected WACC | 6.9% | |