The Discounted Cash Flow (DCF) valuation of Element Solutions Inc (ESI) is 45.60 USD. With the latest stock price at 32.73 USD, the upside of Element Solutions Inc based on DCF is 39.3%.
Based on the latest price of 32.73 USD and our DCF valuation, Element Solutions Inc (ESI) is a buy. buying ESI stocks now will result in a potential gain of 39.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.4% | 8.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 29.79 - 88.05 | 45.60 |
| Upside | -9.0% - 169.0% | 39.3% |