The WACC of Element Solutions Inc (ESI) is 8.0%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.60% | 9.30% |
| Tax rate | 15.50% - 24.10% | 19.80% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 6.9% - 9.1% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.89 | 1.02 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.60% |
| Tax rate | 15.50% | 24.10% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 6.9% | 9.1% |
| Selected WACC | 8.0% | |