The WACC of Element Solutions Inc (ESI) is 8.0%.
| Range | Selected | |
| Cost of equity | 8.50% - 10.80% | 9.65% |
| Tax rate | 13.40% - 17.00% | 15.20% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 7.1% - 8.9% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.01 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 10.80% |
| Tax rate | 13.40% | 17.00% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 7.1% | 8.9% |
| Selected WACC | 8.0% | |