ESI
Element Solutions Inc
Price:  
18.87 
USD
Volume:  
11,040,714.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ESI WACC - Weighted Average Cost of Capital

The WACC of Element Solutions Inc (ESI) is 8.0%.

The Cost of Equity of Element Solutions Inc (ESI) is 9.65%.
The Cost of Debt of Element Solutions Inc (ESI) is 4.55%.

Range Selected
Cost of equity 8.50% - 10.80% 9.65%
Tax rate 13.40% - 17.00% 15.20%
Cost of debt 4.00% - 5.10% 4.55%
WACC 7.1% - 8.9% 8.0%
WACC

ESI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.01 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 10.80%
Tax rate 13.40% 17.00%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 5.10%
After-tax WACC 7.1% 8.9%
Selected WACC 8.0%