The WACC of Esken Ltd (ESKN.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 374.90% - 1,057.00% | 715.95% |
| Tax rate | 7.80% - 11.80% | 9.80% |
| Cost of debt | 4.50% - 7.00% | 5.75% |
| WACC | 4.9% - 8.4% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 62.02 | 150.72 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 374.90% | 1,057.00% |
| Tax rate | 7.80% | 11.80% |
| Debt/Equity ratio | 475.98 | 475.98 |
| Cost of debt | 4.50% | 7.00% |
| After-tax WACC | 4.9% | 8.4% |
| Selected WACC | 6.6% | |