ESM.TO
Euro Sun Mining Inc
Price:  
0.10 
CAD
Volume:  
109,018.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ESM.TO WACC - Weighted Average Cost of Capital

The WACC of Euro Sun Mining Inc (ESM.TO) is 9.4%.

The Cost of Equity of Euro Sun Mining Inc (ESM.TO) is 9.50%.
The Cost of Debt of Euro Sun Mining Inc (ESM.TO) is 5.00%.

Range Selected
Cost of equity 8.20% - 10.80% 9.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 10.7% 9.4%
WACC

ESM.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.98 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 10.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 10.7%
Selected WACC 9.4%