The Discounted Cash Flow (DCF) valuation of Essentra PLC (ESNT.L) is 115.46 GBP. With the latest stock price at 140.60 GBP, the upside of Essentra PLC based on DCF is -17.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.9% | 7.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 73.87 - 234.95 | 115.46 |
| Upside | -47.5% - 67.1% | -17.9% |