ESNT.L
Essentra PLC
Price:  
146.80 
GBP
Volume:  
303,083.00
United Kingdom | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ESNT.L WACC - Weighted Average Cost of Capital

The WACC of Essentra PLC (ESNT.L) is 7.6%.

The Cost of Equity of Essentra PLC (ESNT.L) is 9.05%.
The Cost of Debt of Essentra PLC (ESNT.L) is 4.30%.

Range Selected
Cost of equity 7.50% - 10.60% 9.05%
Tax rate 31.00% - 33.40% 32.20%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.4% - 8.9% 7.6%
WACC

ESNT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.58 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.60%
Tax rate 31.00% 33.40%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.00% 4.60%
After-tax WACC 6.4% 8.9%
Selected WACC 7.6%