The WACC of Essentra PLC (ESNT.L) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.50% - 10.60% | 9.05% |
| Tax rate | 31.00% - 33.40% | 32.20% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.4% - 8.9% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.58 | 0.81 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.50% | 10.60% |
| Tax rate | 31.00% | 33.40% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.4% | 8.9% |
| Selected WACC | 7.6% | |