The WACC of Essentra PLC (ESNT.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 7.40% - 10.30% | 8.85% |
| Tax rate | 31.00% - 33.40% | 32.20% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.1% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.57 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 10.30% |
| Tax rate | 31.00% | 33.40% |
| Debt/Equity ratio | 0.38 | 0.38 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.1% | 8.3% |
| Selected WACC | 7.2% | |