The WACC of Empiric Student Property PLC (ESP.L) is 7.2%.
Range | Selected | |
Cost of equity | 7.60% - 10.00% | 8.80% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 4.00% - 7.60% | 5.80% |
WACC | 5.9% - 8.5% | 7.2% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.6 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.00% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 0.61 | 0.61 |
Cost of debt | 4.00% | 7.60% |
After-tax WACC | 5.9% | 8.5% |
Selected WACC | 7.2% | |