The Discounted Cash Flow (DCF) valuation of Essex Property Trust Inc (ESS) is 244.37 USD. With the latest stock price at 297.63 USD, the upside of Essex Property Trust Inc based on DCF is -17.9%.
Range | Selected | |
WACC / Discount Rate | 5.1% - 7.2% | 6.2% |
Long-term Growth Rate | 3.0% - 4.8% | 3.9% |
Fair Price | 88.68 - 2,879.22 | 244.37 |
Upside | -70.2% - 867.4% | -17.9% |