ESS
Essex Property Trust Inc
Price:  
297.63 
USD
Volume:  
352,914.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ESS WACC - Weighted Average Cost of Capital

The WACC of Essex Property Trust Inc (ESS) is 6.2%.

The Cost of Equity of Essex Property Trust Inc (ESS) is 6.95%.
The Cost of Debt of Essex Property Trust Inc (ESS) is 5.05%.

Range Selected
Cost of equity 5.80% - 8.10% 6.95%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 6.10% 5.05%
WACC 5.1% - 7.2% 6.2%
WACC

ESS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.42 0.58
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.00% 6.10%
After-tax WACC 5.1% 7.2%
Selected WACC 6.2%