EST.L
East Star Resources PLC
Price:  
1.28 
GBP
Volume:  
304,448.00
United Kingdom | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EST.L WACC - Weighted Average Cost of Capital

The WACC of East Star Resources PLC (EST.L) is 6.2%.

The Cost of Equity of East Star Resources PLC (EST.L) is 8.30%.
The Cost of Debt of East Star Resources PLC (EST.L) is 5.00%.

Range Selected
Cost of equity 7.50% - 9.10% 8.30%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 6.6% 6.2%
WACC

EST.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.59 0.59
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 9.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 6.6%
Selected WACC 6.2%