The Discounted Cash Flow (DCF) valuation of Evertz Technologies Ltd (ET.TO) is 18.48 CAD. With the latest stock price at 13.15 CAD, the upside of Evertz Technologies Ltd based on DCF is 40.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 13.58 - 30.56 | 18.48 |
| Upside | 3.2% - 132.4% | 40.5% |