ET.TO
Evertz Technologies Ltd
Price:  
14.54 
CAD
Volume:  
13,939.00
Canada | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ET.TO WACC - Weighted Average Cost of Capital

The WACC of Evertz Technologies Ltd (ET.TO) is 9.9%.

The Cost of Equity of Evertz Technologies Ltd (ET.TO) is 9.30%.
The Cost of Debt of Evertz Technologies Ltd (ET.TO) is 38.70%.

Range Selected
Cost of equity 7.60% - 11.00% 9.30%
Tax rate 25.10% - 25.50% 25.30%
Cost of debt 4.00% - 73.40% 38.70%
WACC 7.4% - 12.3% 9.9%
WACC

ET.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.84 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 11.00%
Tax rate 25.10% 25.50%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 73.40%
After-tax WACC 7.4% 12.3%
Selected WACC 9.9%