ET.TO
Evertz Technologies Ltd
Price:  
12.39 
CAD
Volume:  
18,580.00
Canada | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ET.TO WACC - Weighted Average Cost of Capital

The WACC of Evertz Technologies Ltd (ET.TO) is 9.3%.

The Cost of Equity of Evertz Technologies Ltd (ET.TO) is 9.50%.
The Cost of Debt of Evertz Technologies Ltd (ET.TO) is 4.25%.

Range Selected
Cost of equity 7.70% - 11.30% 9.50%
Tax rate 25.40% - 26.10% 25.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.6% - 11.1% 9.3%
WACC

ET.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.89 1.18
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 11.30%
Tax rate 25.40% 26.10%
Debt/Equity ratio 0.03 0.03
Cost of debt 4.00% 4.50%
After-tax WACC 7.6% 11.1%
Selected WACC 9.3%