The WACC of Evertz Technologies Ltd (ET.TO) is 9.0%.
| Range | Selected | |
| Cost of equity | 7.30% - 11.00% | 9.15% |
| Tax rate | 25.40% - 26.10% | 25.75% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.1% - 10.8% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.8 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 11.00% |
| Tax rate | 25.40% | 26.10% |
| Debt/Equity ratio | 0.03 | 0.03 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.1% | 10.8% |
| Selected WACC | 9.0% | |