ET
Energy Transfer LP
Price:  
19.21 
USD
Volume:  
8,787,941.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ET WACC - Weighted Average Cost of Capital

The WACC of Energy Transfer LP (ET) is 6.3%.

The Cost of Equity of Energy Transfer LP (ET) is 7.70%.
The Cost of Debt of Energy Transfer LP (ET) is 4.85%.

Range Selected
Cost of equity 6.80% - 8.60% 7.70%
Tax rate 3.70% - 4.50% 4.10%
Cost of debt 4.40% - 5.30% 4.85%
WACC 5.6% - 7.0% 6.3%
WACC

ET WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 8.60%
Tax rate 3.70% 4.50%
Debt/Equity ratio 0.79 0.79
Cost of debt 4.40% 5.30%
After-tax WACC 5.6% 7.0%
Selected WACC 6.3%