The WACC of Energy Transfer LP (ET) is 6.3%.
Range | Selected | |
Cost of equity | 6.80% - 8.60% | 7.70% |
Tax rate | 3.70% - 4.50% | 4.10% |
Cost of debt | 4.40% - 5.30% | 4.85% |
WACC | 5.6% - 7.0% | 6.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.64 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 8.60% |
Tax rate | 3.70% | 4.50% |
Debt/Equity ratio | 0.79 | 0.79 |
Cost of debt | 4.40% | 5.30% |
After-tax WACC | 5.6% | 7.0% |
Selected WACC | 6.3% | |