The Discounted Cash Flow (DCF) valuation of Ethan Allen Interiors Inc (ETH) is 9.73 USD. With the latest stock price at 25.78 USD, the upside of Ethan Allen Interiors Inc based on DCF is -62.3%.
Based on the latest price of 25.78 USD and our DCF valuation, Ethan Allen Interiors Inc (ETH) is a sell. selling ETH stocks now will result in a potential gain of 62.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 9.3% | 7.4% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 9.38 - 10.41 | 9.73 |
| Upside | -63.6% - -59.6% | -62.3% |