ETH
Ethan Allen Interiors Inc
Price:  
26.30 
USD
Volume:  
369,066.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ETH WACC - Weighted Average Cost of Capital

The WACC of Ethan Allen Interiors Inc (ETH) is 7.4%.

The Cost of Equity of Ethan Allen Interiors Inc (ETH) is 9.55%.
The Cost of Debt of Ethan Allen Interiors Inc (ETH) is 7.80%.

Range Selected
Cost of equity 8.10% - 11.00% 9.55%
Tax rate 28.40% - 33.30% 30.85%
Cost of debt 4.00% - 11.60% 7.80%
WACC 5.5% - 9.3% 7.4%
WACC

ETH WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 1.16 1.29
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 11.00%
Tax rate 28.40% 33.30%
Debt/Equity ratio 1 1
Cost of debt 4.00% 11.60%
After-tax WACC 5.5% 9.3%
Selected WACC 7.4%