The WACC of Ethan Allen Interiors Inc (ETH) is 7.4%.
| Range | Selected | |
| Cost of equity | 8.10% - 11.00% | 9.55% |
| Tax rate | 28.40% - 33.30% | 30.85% |
| Cost of debt | 4.00% - 11.60% | 7.80% |
| WACC | 5.5% - 9.3% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.16 | 1.29 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.10% | 11.00% |
| Tax rate | 28.40% | 33.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.00% | 11.60% |
| After-tax WACC | 5.5% | 9.3% |
| Selected WACC | 7.4% | |