ETN
Eaton Corporation PLC
Price:  
361.91 
USD
Volume:  
2,393,364.00
Ireland | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ETN WACC - Weighted Average Cost of Capital

The WACC of Eaton Corporation PLC (ETN) is 8.6%.

The Cost of Equity of Eaton Corporation PLC (ETN) is 8.95%.
The Cost of Debt of Eaton Corporation PLC (ETN) is 4.25%.

Range Selected
Cost of equity 7.50% - 10.40% 8.95%
Tax rate 15.60% - 17.10% 16.35%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.2% - 10.0% 8.6%
WACC

ETN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.40%
Tax rate 15.60% 17.10%
Debt/Equity ratio 0.06 0.06
Cost of debt 4.00% 4.50%
After-tax WACC 7.2% 10.0%
Selected WACC 8.6%