The WACC of Eneraqua Technologies PLC (ETP.L) is 13.1%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.50% | 8.20% |
| Tax rate | 14.70% - 16.90% | 15.80% |
| Cost of debt | 7.00% - 48.60% | 27.80% |
| WACC | 6.6% - 19.7% | 13.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.48 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.50% |
| Tax rate | 14.70% | 16.90% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 7.00% | 48.60% |
| After-tax WACC | 6.6% | 19.7% |
| Selected WACC | 13.1% | |