As of 2025-05-21, the Intrinsic Value of Etruscus Resources Corp (ETR.CN) is -0.19 CAD. This ETR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.10 CAD, the upside of Etruscus Resources Corp is -297.65%.
Based on its market price of 0.10 CAD and our intrinsic valuation, Etruscus Resources Corp (ETR.CN) is overvalued by 297.65%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.19 - -0.19 | -0.19 | -297.65% |
DDM - Stable | (0.58) - 12.28 | 5.85 | 6061.3% |
DDM - Multi | (0.17) - 2.89 | (0.37) | -489.5% |
Market Cap (mil) | 4.57 |
Beta | 0.99 |
Outstanding shares (mil) | 48.09 |
Enterprise Value (mil) | 4.31 |
Market risk premium | 5.10% |
Cost of Equity | 6.14% |
Cost of Debt | 5.00% |
WACC | 6.13% |