As of 2025-05-16, the Intrinsic Value of Etruscus Resources Corp (ETR.CN) is -0.19 CAD. This ETR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.10 CAD, the upside of Etruscus Resources Corp is -287.77%.
Based on its market price of 0.10 CAD and our intrinsic valuation, Etruscus Resources Corp (ETR.CN) is overvalued by 287.77%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.19 - -0.19 | -0.19 | -287.77% |
DDM - Stable | (0.55) - 13.59 | 6.52 | 6422.7% |
DDM - Multi | (0.16) - 3.20 | (0.35) | -445.3% |
Market Cap (mil) | 4.81 |
Beta | 1.16 |
Outstanding shares (mil) | 48.09 |
Enterprise Value (mil) | 4.55 |
Market risk premium | 5.10% |
Cost of Equity | 6.29% |
Cost of Debt | 5.00% |
WACC | 6.27% |