As of 2024-12-11, the Intrinsic Value of Etruscus Resources Corp (ETR.CN) is
-0.03 CAD. This ETR.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.05 CAD, the upside of Etruscus Resources Corp is
-167.66%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.03 CAD
Intrinsic Value
ETR.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.03 - -0.03 |
-0.03 |
-167.66% |
| DDM - Stable |
(0.07) - (0.61) |
(0.34) |
-785.2% |
| DDM - Multi |
(0.07) - (0.45) |
(0.12) |
-335.9% |
ETR.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4.00 |
| Beta |
4.10 |
| Outstanding shares (mil) |
80.06 |
| Enterprise Value (mil) |
3.95 |
| Market risk premium |
5.10% |
| Cost of Equity |
7.71% |
| Cost of Debt |
5.00% |
| WACC |
7.68% |