As of 2025-07-15, the Intrinsic Value of Etruscus Resources Corp (ETR.CN) is -0.19 CAD. This ETR.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.12 CAD, the upside of Etruscus Resources Corp is -256.48%.
Based on its market price of 0.12 CAD and our intrinsic valuation, Etruscus Resources Corp (ETR.CN) is overvalued by 256.48%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.19 - -0.19 | -0.19 | -256.48% |
DDM - Stable | (0.54) - 21.57 | 10.52 | 8666.0% |
DDM - Multi | (0.16) - 5.07 | (0.33) | -376.6% |
Market Cap (mil) | 5.77 |
Beta | 1.41 |
Outstanding shares (mil) | 48.09 |
Enterprise Value (mil) | 5.51 |
Market risk premium | 5.10% |
Cost of Equity | 6.37% |
Cost of Debt | 5.00% |
WACC | 6.36% |