ETR.CN
Etruscus Resources Corp
Price:  
0.09 
CAD
Volume:  
27,000.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ETR.CN WACC - Weighted Average Cost of Capital

The WACC of Etruscus Resources Corp (ETR.CN) is 6.8%.

The Cost of Equity of Etruscus Resources Corp (ETR.CN) is 6.80%.
The Cost of Debt of Etruscus Resources Corp (ETR.CN) is 5.00%.

Range Selected
Cost of equity 5.60% - 8.00% 6.80%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 8.0% 6.8%
WACC

ETR.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.48 0.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.60% 8.00%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 8.0%
Selected WACC 6.8%