The Discounted Cash Flow (DCF) valuation of Equitrans Midstream Corp (ETRN) is 14.05 USD. With the latest stock price at 12.42 USD, the upside of Equitrans Midstream Corp based on DCF is 13.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.3% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 3.04 - 56.11 | 14.05 |
| Upside | -75.5% - 351.7% | 13.1% |