Turbo-charge your stock research journey with our AI-powered Filings Search tool. Try now for FREE!
ETRN
Equitrans Midstream Corp
Price:  
12.42 
USD
Volume:  
194,273,000
United States | Oil, Gas & Consumable Fuels

ETRN WACC - Weighted Average Cost of Capital

The WACC of Equitrans Midstream Corp (ETRN) is 7.0%.

The Cost of Equity of Equitrans Midstream Corp (ETRN) is 8.2%.
The Cost of Debt of Equitrans Midstream Corp (ETRN) is 7.1%.

RangeSelected
Cost of equity7.1% - 9.3%8.2%
Tax rate10.2% - 16.3%13.25%
Cost of debt5.1% - 9.1%7.1%
WACC5.7% - 8.3%7.0%
WACC

ETRN WACC calculation

CategoryLowHigh
Long-term bond rate3.9%4.4%
Equity market risk premium4.6%5.6%
Adjusted beta0.710.8
Additional risk adjustments0.0%0.5%
Cost of equity7.1%9.3%
Tax rate10.2%16.3%
Debt/Equity ratio
1.411.41
Cost of debt5.1%9.1%
After-tax WACC5.7%8.3%
Selected WACC7.0%