The Discounted Cash Flow (DCF) valuation of ETSY Inc (ETSY) is 64.43 USD. With the latest stock price at 60.91 USD, the upside of ETSY Inc based on DCF is 5.8%.
Based on the latest price of 60.91 USD and our DCF valuation, ETSY Inc (ETSY) is a buy. buying Etsy stocks now will result in a potential gain of 5.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.3% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 39.70 - 134.24 | 64.43 |
| Upside | -34.8% - 120.4% | 5.8% |