ETSY
ETSY Inc
Price:  
57.87 
USD
Volume:  
3,410,976.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Etsy DCF Valuation - Growth Exit 5Y

12.1%
Upside

What is the DCF valuation of Etsy??

The Discounted Cash Flow (DCF) valuation of ETSY Inc (ETSY) is 64.89 USD. With the latest stock price at 57.87 USD, the upside of ETSY Inc based on DCF is 12.1%.

Is Etsy a buy or a sell?

Based on the latest price of 57.87 USD and our DCF valuation, ETSY Inc (ETSY) is a buy. buying Etsy stocks now will result in a potential gain of 12.1%.

Range Selected
WACC / Discount Rate 6.9% - 8.9% 7.9%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 41.24 - 128.96 64.89
Upside -28.7% - 122.8% 12.1%
57.87 USD
Stock Price
64.89 USD
Fair Price