The Discounted Cash Flow (DCF) valuation of ETSY Inc (ETSY) is 68.09 USD. With the latest stock price at 59.41 USD, the upside of ETSY Inc based on DCF is 14.6%.
Based on the latest price of 59.41 USD and our DCF valuation, ETSY Inc (ETSY) is a buy. buying Etsy stocks now will result in a potential gain of 14.6%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 43.04 - 134.35 | 68.09 |
| Upside | -27.6% - 126.1% | 14.6% |