ETSY
ETSY Inc
Price:  
63.97 
USD
Volume:  
2,048,267.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Etsy DCF Valuation - Growth Exit 5Y

30.8%
Upside

The Discounted Cash Flow (DCF) valuation of ETSY Inc (ETSY) is 83.67 USD. With the latest stock price at 63.97 USD, the upside of ETSY Inc based on DCF is 30.8%.

Range Selected
WACC / Discount Rate 7.6% - 10.6% 9.1%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 53.20 - 172.28 83.67
Upside -16.8% - 169.3% 30.8%
63.97 USD
Stock Price
83.67 USD
Fair Price