The Discounted Cash Flow (DCF) valuation of ETSY Inc (ETSY) is 73.13 USD. With the latest stock price at 73.90 USD, the upside of ETSY Inc based on DCF is -1.0%.
Based on the latest price of 73.90 USD and our DCF valuation, ETSY Inc (ETSY) is a sell. selling Etsy stocks now will result in a potential gain of 1.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.6% | 7.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 48.31 - 133.08 | 73.13 |
| Upside | -34.6% - 80.1% | -1.0% |